삼익제약

014950 코스닥
6,830 1,440 (+26.72%)
기준 : 09/01
  • 시가총액
    688억
  • 주식수
    1,007만
  • PER
    -45.57
  • PBR
    0.94배
  • ROE
    -2.06%
  • 결산월
    12월

26.2Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 현금흐름표
자세히

현금흐름표를 통해 기업에 현금이 얼마나 들어오고 나갔는지, 또 현재 현금을 얼마나 보유하고 있는지를 알 수 있습니다. 기업의 현금흐름은 크게 영업활동 현금흐름, 투자활동 현금흐름, 재무활동 현금흐름 3가지로 나누어 집니다. 일반적으로 영업활동 현금흐름은 플러스(+), 투자활동 현금흐름은 마이너스(-), 재무활동 현금흐름은 마이너스(-)를 나타내는 기업이 좋은 기업입니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
현금흐름표 2026/06 2026/03 2025/12 2025/09 2025/06
영업활동으로인한현금흐름 1111.9 1212.3 N/AN/A N/AN/A N/AN/A
당기순이익 -14-14.9 -7-7.0 N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금유출이 없는 비용(가산) 6969.0 6969.8 N/AN/A N/AN/A N/AN/A
유형자산감가상각비 1313.1 1313.4 N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산상각비 00.0 00.0 N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.2 N/AN/A N/AN/A N/AN/A
금융비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자비용 00.5 00.5 N/AN/A N/AN/A N/AN/A
외환거래손실 00.0 N/AN/A N/AN/A N/AN/A N/AN/A
충당부채전입액 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용 11.5 77.3 N/AN/A N/AN/A N/AN/A
기타 5353.8 4848.2 N/AN/A N/AN/A N/AN/A
현금유입이 없는 수익(차감) 88.6 99.0 N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 00.5 11.5 N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자수익 55.0 44.6 N/AN/A N/AN/A N/AN/A
외환거래이익 00.0 00.0 N/AN/A N/AN/A N/AN/A
기타 33.0 22.7 N/AN/A N/AN/A N/AN/A
영업자산·부채 변동 -29-29.6 -36-36.3 N/AN/A N/AN/A N/AN/A
영업활동자산의감소 2020.6 88.0 N/AN/A N/AN/A N/AN/A
매출채권감소 4141.7 3434.1 N/AN/A N/AN/A N/AN/A
재고자산의감소 -20-20.3 -23-23.1 N/AN/A N/AN/A N/AN/A
선급금 감소 -1-1.3 -1-1.8 N/AN/A N/AN/A N/AN/A
선급비용 감소 00.0 00.0 N/AN/A N/AN/A N/AN/A
매각예정자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.5 -1-1.0 N/AN/A N/AN/A N/AN/A
영업활동부채의증가 -50-50.2 -44-44.4 N/AN/A N/AN/A N/AN/A
매입채무 증가 -43-43.5 -36-36.3 N/AN/A N/AN/A N/AN/A
선수금 증가 11.5 00.0 N/AN/A N/AN/A N/AN/A
선수수익 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
예수금의증가 22.6 22.2 N/AN/A N/AN/A N/AN/A
미지급비용 증가 44.0 55.0 N/AN/A N/AN/A N/AN/A
충당부채의증가 -1-1.3 -1-1.4 N/AN/A N/AN/A N/AN/A
퇴직금관련 -10-10.6 -10-10.8 N/AN/A N/AN/A N/AN/A
기타 -3-3.0 -3-3.1 -3-3.0 0-0.3 11.3
정부보조금등변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타운전자본변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*영업에서창출된현금흐름 1515.7 1717.5 N/AN/A N/AN/A N/AN/A
이자수취 55.5 22.9 N/AN/A N/AN/A N/AN/A
이자지급 0-0.1 0-0.1 N/AN/A N/AN/A N/AN/A
배당금수입 00.2 00.1 N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 -9-9.4 -8-8.1 N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자활동으로인한현금흐름 1010.8 -11-11.1 N/AN/A N/AN/A N/AN/A
투자활동현금유입액 363363.7 419419.0 N/AN/A N/AN/A N/AN/A
유동금융자산의감소 00.0 00.0 N/AN/A N/AN/A N/AN/A
매도가능금융자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 363363.7 419419.0 421421.6 324324.9 322322.9
투자활동현금유출액 352352.9 430430.1 N/AN/A N/AN/A N/AN/A
유동금융자산 증가 -40-40.0 N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형자산의증가 3535.9 3333.7 N/AN/A N/AN/A N/AN/A
토지의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건물및부속설비의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
구축물의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기계장치의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중장비의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선박의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
항공기의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건설중인자산의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 3535.9 3333.7 3434.2 99.5 1010.5
무형자산의증가 00.3 00.2 N/AN/A N/AN/A N/AN/A
기타 316316.6 396396.2 398398.9 313313.9 306306.1
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재무활동으로인한현금흐름 00.8 00.7 N/AN/A N/AN/A N/AN/A
재무활동현금유입액(가산) 55.9 22.6 N/AN/A N/AN/A N/AN/A
단기차입금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기차입금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의처분 00.1 N/AN/A N/AN/A N/AN/A N/AN/A
기타 55.8 22.6 N/AN/A N/AN/A N/AN/A
재무활동현금유출액(차감) 11.1 11.0 N/AN/A N/AN/A N/AN/A
단기차입금의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기차입금의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의취득 00.1 00.1 N/AN/A N/AN/A N/AN/A
기타 11.1 11.0 11.0 11.1 11.1
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 -4-4.0 0-0.8 N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 N/AN/A N/AN/A N/AN/A
기타현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연결범위변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환율변동효과 00.0 00.0 N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 00.0
현금의 증감 2323.6 11.9 N/AN/A N/AN/A N/AN/A
기초의 현금 198198.2 196196.2 N/AN/A N/AN/A N/AN/A
기말의 현금 221221.8 198198.2 N/AN/A N/AN/A N/AN/A
잉여현금흐름 -42-42.8 -44-44.0 N/AN/A N/AN/A N/AN/A
시가총액 647647.4 951951.8 1,2811,281.2 N/AN/A N/AN/A
주가 6,4706,470.0 10,35010,350.0 13,97013,970.0 N/AN/A N/AN/A
주가현금흐름배수 54.0654.06 76.9676.96 N/AN/A N/AN/A N/AN/A
주식수(만주) 1,007 922 N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입