제이스코홀딩스

023440 코스닥
521 0 (0%)
거래정지
  • 시가총액
    470억
  • 주식수
    9,014만
  • PER
    -1.80배
  • PBR
    0.90배
  • ROE
    -49.88%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03
매출액(수익) 489489.9 482482.1 410410.5 365365.8 322322.7
내수 375375.2 482482.1 410410.5 365365.8 322322.7
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 489489.9 00.0 00.0 00.0 00.0
매출원가 467467.1 471471.9 408408.1 364364.4 348348.3
원재료 332332.7 323323.2 294294.8 303303.6 238238.2
재고자산의변동 3030.8 4040.0 99.6 -38-38.2 55.8
기타원가 -5-5.3 -5-5.7 -5-5.9 -13-13.9 -8-8.3
인건비 2828.7 2828.8 2525.7 2626.1 2424.2
감가상각비 1313.2 1313.1 1212.6 1616.2 1919.8
기타 6666.9 7272.5 7171.2 7070.6 6868.4
매출총이익 2222.7 1010.2 22.3 11.3 -25-25.5
판매비와관리비 7676.7 8787.0 8787.1 114114.1 110110.7
급여 2727.5 3030.7 2929.3 2828.8 2929.2
퇴직급여 22.4 22.4 22.3 22.2 22.1
복리후생비 44.2 44.4 44.3 44.4 44.2
임차료 0-0.2 00.2 00.1 00.6 00.6
수도광열비 00.1 00.1 00.1 00.1 00.1
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 1616.2 1515.6 1919.9 3333.7 3232.3
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 00.3 00.3 11.1 11.5 11.6
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 99.3 99.2 77.6 66.5 66.0
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 -3-3.4 11.8 00.1 1313.2 1212.6
감가상각비 55.4 55.7 55.8 66.2 66.0
무형자산상각비 00.1 00.1 00.1 00.8 11.6
기타 1414.5 1616.1 1515.9 1515.6 1414.1
영업이익 -53-53.9 -76-76.8 -84-84.7 -112-112.7 -136-136.3
EBITDA -172-172.3 -251-251.6 -233-233.9 -278-278.8 -274-274.1
금융손익 -181-181.4 -224-224.2 -202-202.2 -114-114.9 -95-95.4
금융수익 1616.0 22.2 2424.9 5757.7 6868.6
이자수익 00.0 44.3 44.3 44.9 33.7
외환거래이익 00.0 00.0 00.0 00.0 0-0.3
외환차익 00.0 00.0 00.0 00.0 00.0
외화환산이익 00.0 00.0 00.0 00.0 0-0.3
기타 00.0 00.0 N/AN/A N/AN/A 00.0
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A 00.5 00.7 N/AN/A 00.7
금융자산평가이익 -19-19.9 -19-19.2 N/AN/A -4-4.7 66.9
파생상품이익 3535.7 1616.7 1919.8 4141.6 4141.6
기타 00.1 00.0 00.0 1515.9 1515.9
금융비용 197197.5 226226.4 227227.1 172172.7 164164.1
이자비용 7979.0 7878.4 8181.3 7878.3 7777.7
외환거래손실 -14-14.4 00.0 00.0 00.0 1414.1
외환차손 00.0 00.0 00.0 00.0 00.0
외화환산손실 -14-14.4 00.0 N/AN/A 00.0 1414.1
기타 N/AN/A N/AN/A N/AN/A 00.0 1414.1
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 00.2 00.2 00.1 00.1 N/AN/A
금융자산평가손실 4646.3 4646.0 3434.1 6060.7 3939.1
파생상품손실 6363.6 7777.7 7777.7 2222.5 2222.1
기타 2222.7 2424.0 3333.7 1010.9 1010.9
기타영업외손익 -34-34.7 -43-43.7 -42-42.5 -147-147.8 -143-143.9
기타영업외수익 77.2 00.4 11.6 11.8 55.5
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 00.1 00.1 00.1 00.1 00.1
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.0 00.0 11.3 00.2 11.4
무형자산처분이익 00.1 N/AN/A N/AN/A 11.2 00.0
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 00.3 00.0 00.0 N/AN/A 00.0
대손충당금환입 66.2 N/AN/A N/AN/A N/AN/A 00.0
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A 00.0 00.0
기타 00.3 00.2 00.1 00.1 33.8
기타영업외비용 4242.0 4444.2 4444.2 149149.6 149149.5
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 3636.5 3636.5 3636.5 66.8 66.8
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A 44.2 44.2
유형,리스자산처분손실 00.0 N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 00.3 22.8 22.8 129129.3 129129.3
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 55.1 44.8 44.9 99.2 99.0
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A 00.0 00.0
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A 00.0 00.0
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -270-270.1 -344-344.8 -329-329.5 -375-375.6 -375-375.6
법인세비용 -9-9.5 -9-9.4 -9-9.3 -21-21.8 -21-21.2
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -260-260.5 -335-335.3 -320-320.2 -353-353.8 -354-354.4
지배지분 순이익 -260-260.8 -335-335.3 -320-320.1 -353-353.5 -353-353.7
비지배지분 순이익 00.3 00.0 0-0.1 0-0.2 0-0.6
기타포괄이익 -3-3.7 -8-8.3 -14-14.4 55.0 99.9
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A 11.3 33.2
해외사업환산손익 55.1 11.3 -4-4.4 55.4 99.6
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 -9-9.4 -9-9.4 -9-9.4 N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.5 0-0.1 0-0.5 -1-1.7 -2-2.9
총포괄이익 -264-264.3 -343-343.6 -334-334.7 -348-348.7 -344-344.4
지배지분 총포괄이익 -264-264.9 -343-343.7 -334-334.3 -348-348.7 -344-344.2
비지배지분 총포괄이익 00.6 00.1 0-0.3 00.0 0-0.1
주당순이익 -296-296.4 -392-392.2 -385-385.9 -521-521.9 -556-556.5
시가총액 469469.6 469469.6 606606.1 1,1741,174.1 1,5761,576.2
주가 521521.0 521521.0 684684.0 1,3251,325.0 1,9281,928.0
주가수익배수 -1.80-1.80 -1.40-1.40 -1.89-1.89 -3.32-3.32 -4.46-4.46
주식수(만주) 9,014 9,014 8,862 8,862 8,236 7,406 6,553 5,869 5,869 5,432 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입