아이티아이즈

372800 코스닥
2,995 30 (+1.01%)
기준 : 09/01
  • 시가총액
    211억
  • 주식수
    704만
  • PER
    -2.47배
  • PBR
    1.92배
  • ROE
    -77.90%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09
매출액(수익) 678678.9 754754.5 780780.5 882882.7 865865.3
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 678678.9 754754.5 780780.5 882882.7 865865.3
매출원가 689689.0 733733.9 744744.5 792792.1 789789.6
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 114114.7 128128.7 8888.1 151151.7 145145.3
인건비 196196.4 209209.4 210210.6 199199.1 195195.1
감가상각비 -1-1.3 0-0.1 00.0 00.5 11.2
기타 379379.2 395395.9 445445.7 440440.7 447447.8
매출총이익 -10-10.1 2020.6 3636.0 9090.6 7575.6
판매비와관리비 9393.7 9191.3 8989.9 8686.6 8686.8
급여 3838.7 3535.6 3434.4 3636.0 3636.5
퇴직급여 44.3 33.5 22.7 33.0 33.2
복리후생비 66.1 55.9 66.0 66.3 66.3
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 66.6 66.3 66.1 55.4 55.7
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 00.2 00.3 00.3 00.2 00.2
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 00.0 00.0 00.0 00.0 00.0
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 66.8 77.1 88.2 77.7 88.6
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 00.0 00.0 00.0 00.1 00.1
감가상각비 77.6 77.6 77.6 77.4 77.1
무형자산상각비 33.5 33.0 22.5 22.1 00.9
기타 1919.6 2121.6 2121.5 1818.0 1717.7
영업이익 -103-103.8 -70-70.7 -53-53.9 44.0 -11-11.1
EBITDA -55-55.7 -67-67.7 -66-66.8 -35-35.1 -53-53.9
금융손익 2929.4 -15-15.7 -34-34.1 -58-58.0 -59-59.7
금융수익 2020.2 2020.5 1414.2 2121.0 1919.2
이자수익 11.0 11.6 22.5 22.8 33.3
외환거래이익 N/AN/A 00.1 N/AN/A 00.0 N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A 00.1 N/AN/A 00.0 N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 11.2 11.1 11.1 11.1 11.1
금융자산처분이익 55.6 00.4 11.0 11.1 11.1
금융자산평가이익 77.8 1414.2 99.1 99.3 77.0
파생상품이익 0-0.9 N/AN/A 00.4 66.6 66.6
기타 55.3 33.0 00.0 00.0 00.0
금융비용 -9-9.2 3636.3 4848.4 7979.0 7878.9
이자비용 88.9 99.6 1010.5 1010.7 1010.7
외환거래손실 00.0 00.0 00.0 00.0 00.0
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 00.0 00.0 00.0 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 1111.5 77.4 1010.5 33.5 33.4
파생상품손실 -37-37.9 1111.0 1313.4 5050.8 5050.8
기타 88.2 88.2 1313.9 1313.9 1313.9
기타영업외손익 -2-2.6 -2-2.4 00.4 -1-1.3 -1-1.3
기타영업외수익 11.3 11.3 11.2 11.1 00.8
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 00.1 00.1 00.1 00.1 00.2
외환차익 00.1 00.1 00.1 00.1 00.2
외화환산이익 N/AN/A N/AN/A N/AN/A 00.0 N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 00.8 00.8 00.8 00.7 00.6
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.0 N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 00.0 00.0 00.0 00.0 N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.3 00.2 00.1 00.1 00.0
기타영업외비용 44.0 33.8 00.8 22.4 22.2
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 00.5 00.3 00.4 00.6 00.3
외환차손 00.5 00.3 00.4 00.4 00.2
외화환산손실 N/AN/A N/AN/A N/AN/A 00.1 00.1
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 00.2 00.2 00.2 11.2 11.2
기부금 22.7 22.7 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.0 00.0 00.0 N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A 00.5 00.5
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.4 00.3 00.0 00.0 00.0
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -77-77.0 -88-88.9 -87-87.7 -55-55.2 -72-72.2
법인세비용 1515.6 1515.6 1515.6 00.3 00.3
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -92-92.7 -104-104.6 -103-103.4 -55-55.6 -72-72.5
지배지분 순이익 -85-85.3 -96-96.5 -95-95.1 -52-52.8 -68-68.1
비지배지분 순이익 -7-7.3 -8-8.0 -8-8.2 -2-2.8 -4-4.4
기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
총포괄이익 -92-92.7 -104-104.6 -103-103.4 -55-55.6 -72-72.5
지배지분 총포괄이익 -85-85.3 -96-96.5 -95-95.1 -52-52.8 -68-68.1
비지배지분 총포괄이익 -7-7.3 -8-8.0 -8-8.2 -2-2.8 -4-4.4
주당순이익 -1,315-1,315.9 -1,549-1,549.3 -1,575-1,575.6 -874-874.8 -1,129-1,129.2
시가총액 115115.9 284284.3 290290.2 354354.9 462462.5
주가 1,6471,647.0 4,0404,040.0 4,8004,800.0 5,8705,870.0 7,6507,650.0
주가수익배수 -1.36-1.36 -2.94-2.94 -3.05-3.05 -6.72-6.72 -6.79-6.79
주식수(만주) 704 704 605 605 605 603 603 603 603 603 603 603 602 598 598 N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입